VOLCOM, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(in thousands, except share and per share data)
Three Months Ended
March 31,2010 2009
Revenues:
Product revenues $ 76,834 $ 67,944
Licensing revenues 586 375
Total revenues 77,420 68,319
Cost of goods sold 35,425 33,937
Gross profit 41,995 34,382
Selling, general and administrative expenses 31,008 28,034
Operating income 10,987 6,348
Other income:
Interest income, net 109 33
Foreign currency (loss) gain (10 ) 118
Total other income 99 151
Income before provision for income taxes 11,086 6,499
Provision for income taxes 3,552 2,279
Net income $ 7,534 $ 4,220
Net income per share:
Basic $ 0.31 $ 0.17
Diluted $ 0.31 $ 0.17
Weighted average shares outstanding:
Basic 24,356,857 24,347,857
Diluted 24,376,971 24,357,044
VOLCOM, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(in thousands)
March 31, 2010 December 31, 2009
Assets
Current assets:
Cash and cash equivalents $ 63,992 $ 76,180
Short-term investments 45,000 35,000
Accounts receivable — net of allowances 59,679 53,792
Inventories 26,233 33,250
Prepaid expenses and other current assets 5,204 4,353
Income taxes receivable -- 725
Deferred income taxes 7,915 7,700
Total current assets 208,023 211,000
Property and equipment — net 25,640 26,348
Investments in unconsolidated investees 330 330
Deferred income taxes 3,541 3,545
Intangible assets — net 9,562 9,784
Goodwill 1,254 1,291
Other assets 792 735
Total assets $ 249,142 $ 253,033
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable $ 10,627 $ 22,788
Accrued expenses and other current liabilities 10,123 9,957
Income taxes payable 2,691 --
Current portion of capital lease obligations 20 50
Total current liabilities 23,461 32,795
Other long-term liabilities 1,200 1,203
Income taxes payable – non-current 68 68
Stockholders’ equity:
Common stock 24 24
Additional paid-in capital 92,731 92,192
Retained earnings 131,213 123,679
Accumulated other comprehensive income 445 3,072
Total stockholders’ equity 224,413 218,967
Total liabilities and stockholders’ equity $ 249,142 $ 253,033
VOLCOM, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands)
Three Months Ended
March 31, 2010 2009
Cash flows from operating activities:
Net income $ 7,534 $ 4,220
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 1,517 1,765
Provision for doubtful accounts (217 ) 1,113
Loss on disposal of property and equipment 3 4
Stock-based compensation 550 246
Deferred income taxes (201 ) (78 )
Changes in operating assets and liabilities:
Accounts receivable (8,010 ) (473 )
Inventories 6,532 4,135
Prepaid expenses and other current assets (904 ) 392
Income taxes receivable/payable 3,488 2,273
Other assets (69 ) 37
Accounts payable (11,608 ) (4,802 )
Accrued expenses 140 (2,792 )
Other long-term liabilities 14 (30 )
Net cash (used in) provided by operating activities (1,231 ) 6,010
Cash flows from investing activities:
Purchase of property and equipment (1,005 ) (734 )
Business acquisitions, net of cash acquired — (794 )
Purchase of short-term investments (20,000 ) (24,944 )
Sale of short-term investments 10,000 —
Net cash used in investing activities (11,005 ) (26,472 )
Cash flows from financing activities:
Principal payments on capital lease obligations (4 ) (18 )
Net cash used in financing activities (4 ) (18 )
Effect of exchange rate changes on cash 52 814
Net decrease in cash and cash equivalents (12,188 ) (19,666 )
Cash and cash equivalents — Beginning of period 76,180 79,613
Cash and cash equivalents — End of period $ 63,992 $ 59,947
VOLCOM, INC. AND SUBSIDIARIES
OPERATING SEGMENT INFORMATION (UNAUDITED)
(in thousands)
Three Months Ended
March 31, 2010 2009
Total revenues:
United States $ 48,179 $ 42,420
Europe 23,626 21,678
Electric 5,615 4,221
Consolidated $ 77,420 $ 68,319
Gross profit:
United States $ 24,224 $ 20,275
Europe 14,277 11,807
Electric 3,494 2,300
Consolidated $ 41,995 $ 34,382
Operating income (loss):
United States $2,744 $1,471
Europe 7,977 5,792
Electric 266 (915)
Consolidated $10,987 $6,348